Green Plains Partners Reports Third Quarter 2019 Financial Results
Results for the Third Quarter of 2019
- Net income of
$10.1 million , or$0.43 per common unit - Adjusted EBITDA of
$13.3 million and distributable cash flow of$11.1 million - Quarterly cash distribution of
$0.475 per unit - Distribution coverage ratio of 0.98x, LTM distribution coverage ratio of 1.05x
“Through the combination of minimum volume commitments and an improving ethanol environment, our LTM distributable cash flow remains above a 1.0x coverage ratio,” said
“Green Plains Partners has declined the opportunity to purchase the 50% joint venture interest in
Third Quarter Highlights and Recent Developments
- On
October 17, 2019 , the board of directors of the general partner declared a quarterly cash distribution of$0.475 per unit, or approximately$11.3 million , for the quarter endedSeptember 30, 2019 . The distribution is payable onNovember 8, 2019 , to unitholders of record at the close of business onNovember 1, 2019 .
Results of Operations
Consolidated revenues decreased
Operations and maintenance expenses decreased
Distributable cash flow decreased
During the third quarter of 2019, our parent continued to experience a weak ethanol margin environment. Our parent’s operating strategy, including the operating cost savings initiative, is to increase utilization rates and efficiency while reducing operating expenses to achieve improved margins in the current environment. Capacity utilization increased from an average of 80.0% of capacity in the second quarter to 84.2% of capacity in the third quarter. Ethanol production was 238.5 mmg for the third quarter of 2019, compared with the contracted minimum volume commitment of 235.7 mmg per quarter. As a result, Green Plains Trade received a credit of
GREEN PLAINS PARTNERS LP | |||||||||||||||
SELECTED OPERATING DATA | |||||||||||||||
(unaudited, in million gallons) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2019 | 2018 | % Var. | 2019 | 2018 | % Var. | ||||||||||
Product volumes | |||||||||||||||
Storage and throughput services | 238.9 | 314.1 | (23.9 | )% | 619.7 | 926.7 | (33.1 | )% | |||||||
Terminal services: | |||||||||||||||
Affiliate | 31.8 | 35.2 | (9.7 | ) | 86.4 | 101.3 | (14.7 | ) | |||||||
Non-affiliate | 26.3 | 28.1 | (6.4 | ) | 79.1 | 90.7 | (12.8 | ) | |||||||
58.1 | 63.3 | (8.2 | ) | 165.5 | 192.0 | (13.8 | ) | ||||||||
Railcar capacity billed (daily average) | 77.0 | 98.2 | (21.6 | ) | 80.5 | 98.6 | (18.4 | ) |
Liquidity and Capital Resources
Total liquidity as of
Conference Call Information
On
Non-GAAP Financial Measures
Adjusted EBITDA and distributable cash flow are supplemental financial measures used to assess the partnership’s financial performance. Management believes adjusted EBITDA and distributable cash flow provide investors useful information in assessing the partnership’s financial condition and results of operations. Adjusted EBITDA is defined as earnings before interest expense, income tax expense, depreciation and amortization, plus adjustments for transaction costs related to acquisitions or financings, minimum volume commitment deficiency payments, unit-based compensation expense, net gains or losses on asset sales and the partnership’s proportional share of EBITDA adjustments of equity method investee. Distributable cash flow is defined as adjusted EBITDA less interest paid or payable, income taxes paid or payable, maintenance capital expenditures and the partnership’s proportionate share of distributable cash flow adjustments of equity method investee. References to LTM refer to results from the immediately preceding twelve-month period. Adjusted EBITDA and distributable cash flow are not presented in accordance with generally accepted accounting principles (GAAP) and therefore should not be considered in isolation or as alternatives to net income or any other measure of financial performance presented in accordance with GAAP to analyze the partnership’s results.
About
About
Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements reflect management’s current views, which are subject to risks and uncertainties including, but not limited to, anticipated financial and operating results, plans and objectives that are not historical in nature. These statements may be identified by words such as “believe,” “expect,” “may,” “should,” “will” and similar expressions. Factors that could cause actual results to differ materially from those expressed or implied are discussed in Green Plains Partners’ reports filed with the
Consolidated Financial Results
GREEN PLAINS PARTNERS LP | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands) | |||||||
September 30, | December 31, | ||||||
2019 | 2018 | ||||||
ASSETS | (unaudited) | ||||||
Current assets | |||||||
Cash and cash equivalents | $ | 990 | $ | 569 | |||
Accounts receivable, including from affiliates | 18,009 | 15,357 | |||||
Other current assets | 1,219 | 690 | |||||
Total current assets | 20,218 | 16,616 | |||||
Property and equipment, net | 38,052 | 40,911 | |||||
Operating lease right-of-use assets | 38,447 | - | |||||
Other assets | 23,041 | 23,617 | |||||
Total assets | $ | 119,758 | $ | 81,144 | |||
LIABILITIES AND PARTNERS' DEFICIT | |||||||
Current liabilities | |||||||
Accounts payable, including to affiliates | $ | 7,107 | $ | 3,177 | |||
Operating lease current liabilities | 13,043 | - | |||||
Current maturities of long-term debt | 132,498 | - | |||||
Other current liabilities | 5,389 | 5,011 | |||||
Total current liabilities | 158,037 | 8,188 | |||||
Long-term debt | 7,564 | 142,025 | |||||
Operating lease long-term liabilities | 26,182 | - | |||||
Other liabilities | 2,913 | 3,385 | |||||
Total liabilities | 194,696 | 153,598 | |||||
Partners' deficit | (74,938 | ) | (72,454 | ) | |||
Total liabilities and partners' deficit | $ | 119,758 | $ | 81,144 |
GREEN PLAINS PARTNERS LP | |||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
(unaudited, in thousands except per unit amounts) | |||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2019 | 2018 | % Var. | 2019 | 2018 | % Var. | ||||||||||||||||||
Revenues | |||||||||||||||||||||||
Affiliate | $ | 18,836 | $ | 24,472 | (23.0 | )% | $ | 56,751 | $ | 72,949 | (22.2 | )% | |||||||||||
Non-affiliate | 1,318 | 1,298 | 1.5 | 5,315 | 4,546 | 16.9 | |||||||||||||||||
Total revenues | 20,154 | 25,770 | (21.8 | ) | 62,066 | 77,495 | (19.9 | ) | |||||||||||||||
Operating expenses | |||||||||||||||||||||||
Operations and maintenance (excluding depreciation and amortization reflected below) | 6,216 | 7,283 | (14.7 | ) | 19,314 | 23,586 | (18.1 | ) | |||||||||||||||
General and administrative | 949 | 1,109 | (14.4 | ) | 3,054 | 3,689 | (17.2 | ) | |||||||||||||||
Depreciation and amortization | 991 | 1,120 | (11.5 | ) | 2,747 | 3,406 | (19.3 | ) | |||||||||||||||
Total operating expenses | 8,156 | 9,512 | (14.3 | ) | 25,115 | 30,681 | (18.1 | ) | |||||||||||||||
Operating income | 11,998 | 16,258 | (26.2 | ) | 36,951 | 46,814 | (21.1 | ) | |||||||||||||||
Other income (expense) | |||||||||||||||||||||||
Interest income | 21 | 21 | - | 61 | 61 | - | |||||||||||||||||
Interest expense | (2,103 | ) | (1,871 | ) | 12.4 | (6,324 | ) | (5,253 | ) | 20.4 | |||||||||||||
Other | 88 | - | * | 15 | 75 | (80.0 | ) | ||||||||||||||||
Total other expense | (1,994 | ) | (1,850 | ) | 7.8 | (6,248 | ) | (5,117 | ) | 22.1 | |||||||||||||
Income before income taxes and income (loss) from equity method investee | 10,004 | 14,408 | (30.6 | ) | 30,703 | 41,697 | (26.4 | ) | |||||||||||||||
Income tax expense | (45 | ) | (5 | ) | * | (144 | ) | (70 | ) | 105.7 | |||||||||||||
Income (loss) from equity method investee | 173 | 48 | 260.4 | 530 | (82 | ) | * | ||||||||||||||||
Net income | $ | 10,132 | $ | 14,451 | (29.9 | )% | $ | 31,089 | $ | 41,545 | (25.2 | )% | |||||||||||
Net income attributable to partners' ownership interests: | |||||||||||||||||||||||
General partner | $ | 203 | $ | 289 | (29.8 | )% | $ | 621 | $ | 831 | (25.3 | )% | |||||||||||
Limited partners - common unitholders | 9,929 | 10,726 | * | 30,468 | 24,015 | * | |||||||||||||||||
Limited partners - subordinated unitholders | - | 3,436 | * | - | 16,699 | * | |||||||||||||||||
Earnings per limited partner unit (basic and diluted): | |||||||||||||||||||||||
Common units | $ | 0.43 | $ | 0.44 | (2.3 | )% | $ | 1.32 | $ | 1.28 | 3.1 | % | |||||||||||
Subordinated units | $ | - | $ | 0.46 | * | $ | - | $ | 1.28 | * | |||||||||||||
Weighted average limited partner units outstanding (basic and diluted): | |||||||||||||||||||||||
Common units | 23,138 | 24,403 | 23,125 | 18,780 | |||||||||||||||||||
Subordinated units | - | 7,427 | - | 13,038 | |||||||||||||||||||
Supplemental Revenues Data: | |||||||||||||||||||||||
Storage and throughput services | $ | 11,785 | $ | 15,748 | (25.2 | )% | $ | 35,355 | $ | 45,965 | (23.1 | )% | |||||||||||
Railcar transportation services | 5,005 | 6,156 | (18.7 | ) | 16,129 | 19,780 | (18.5 | ) | |||||||||||||||
Terminal services | 2,193 | 2,447 | (10.4 | ) | 7,394 | 8,028 | (7.9 | ) | |||||||||||||||
Trucking and other | 1,171 | 1,419 | (17.5 | ) | 3,188 | 3,722 | (14.3 | ) | |||||||||||||||
Total revenues | $ | 20,154 | $ | 25,770 | (21.8 | )% | $ | 62,066 | $ | 77,495 | (19.9 | )% | |||||||||||
* Percentage variance not considered meaningful. |
GREEN PLAINS PARTNERS LP | |||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
(unaudited, in thousands) | |||||||
Nine Months Ended | |||||||
September 30, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 31,089 | $ | 41,545 | |||
Noncash operating adjustments: | |||||||
Depreciation and amortization | 2,747 | 3,406 | |||||
Other | 464 | 771 | |||||
Net change in working capital | 1,859 | 2,235 | |||||
Net cash provided by operating activities | 36,159 | 47,957 | |||||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (62 | ) | (1,233 | ) | |||
Proceeds from the disposal of property and equipment | 136 | 11 | |||||
Contributions to equity method investees | - | (1,425 | ) | ||||
Net cash provided by (used in) investing activities | 74 | (2,647 | ) | ||||
Cash flows from financing activities: | |||||||
Payments of distributions | (33,818 | ) | (46,302 | ) | |||
Net proceeds (payments) - revolving credit facility | (2,000 | ) | 1,100 | ||||
Payments of loan fees | - | (185 | ) | ||||
Other | 6 | 7 | |||||
Net cash used in financing activities | (35,812 | ) | (45,380 | ) | |||
Net change in cash and cash equivalents | 421 | (70 | ) | ||||
Cash and cash equivalents, beginning of period | 569 | 502 | |||||
Cash and cash equivalents, end of period | $ | 990 | $ | 432 |
GREEN PLAINS PARTNERS LP | |||||||||||||||||||
RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||
(unaudited, in thousands except ratios) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | LTM Ended | |||||||||||||||||
September 30, | September 30, | September 30, | |||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | |||||||||||||||
Net income | $ | 10,132 | $ | 14,451 | $ | 31,089 | $ | 41,545 | $ | 45,225 | |||||||||
Interest expense | 2,103 | 1,871 | 6,324 | 5,253 | 8,378 | ||||||||||||||
Income tax expense | 45 | 5 | 144 | 70 | 175 | ||||||||||||||
Depreciation and amortization | 991 | 1,120 | 2,747 | 3,406 | 3,783 | ||||||||||||||
Minimum volume commitment adjustments (1) | - | (747 | ) | - | - | - | |||||||||||||
Transaction costs | - | 6 | - | 288 | 517 | ||||||||||||||
Unit-based compensation expense | 81 | 76 | 239 | 196 | 320 | ||||||||||||||
Gain on the disposal of assets | (87 | ) | - | (14 | ) | - | (14 | ) | |||||||||||
Proportional share of EBITDA adjustments of equity method investee (2) | 44 | 45 | 153 | 45 | 188 | ||||||||||||||
Gain on assignment of operating leases (3) | - | - | - | - | (2,721 | ) | |||||||||||||
Adjusted EBITDA | 13,309 | 16,827 | 40,682 | 50,803 | 55,851 | ||||||||||||||
Interest paid or payable | (2,103 | ) | (1,871 | ) | (6,324 | ) | (5,253 | ) | (8,378 | ) | |||||||||
Income taxes paid or payable | (45 | ) | (4 | ) | (141 | ) | (68 | ) | (174 | ) | |||||||||
Maintenance capital expenditures | (62 | ) | (35 | ) | (62 | ) | (50 | ) | (62 | ) | |||||||||
Distributable cash flow | $ | 11,099 | $ | 14,917 | $ | 34,155 | $ | 45,432 | $ | 47,237 | |||||||||
Distributions declared (4) | $ | 11,280 | $ | 15,503 | $ | 33,829 | $ | 46,499 | $ | 45,097 | |||||||||
Coverage ratio | 0.98x | 0.96x | 1.01x | 0.98x | 1.05x | ||||||||||||||
(1) Adjustments related to the storage and throughput quarterly minimum volume commitments. | |||||||||||||||||||
(2) Represents the partnership's proportional share of depreciation and amortization of its equity method investee. | |||||||||||||||||||
(3) Consideration received related to the assignment of railcar operating leases to Valero Renewable Fuels Company, LLC in the fourth quarter of 2018. | |||||||||||||||||||
(4) Represents distributions declared for the applicable period and paid in the subsequent quarter. | |||||||||||||||||||
Contact:
Source: Green Plains Partners LP